{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Table 17-1"],"read":"whole","date_system":"1900"}

{"sheet":"Table 17-1","index":0,"n_rows":55,"n_cols":10,"rows_kept":55,"merged":[[0,0,0,9],[1,0,1,9],[3,0,4,0],[3,1,3,3],[3,4,3,6],[3,7,3,9],[54,0,54,9]]}
["Table 17-1. COMPARISON OF TOTAL, ON-BUDGET, AND OFF-BUDGET TRANSACTIONS1"]
["(in billions of dollars)"]
[]
["Year","Receipts",null,null,"Outlays",null,null,"Surplus or deficit (-)"]
[null,"Total","On-budget","Off-budget","Total","On-budget","Off-budget","Total","On-budget","Off-budget"]
["1981.......................................................................................",{"v":599.272,"d":"599.3"},{"v":469.097,"d":"469.1"},{"v":130.176,"d":"130.2"},{"v":678.241,"d":"678.2"},{"v":542.956,"d":"543.0"},{"v":135.285,"d":"135.3"},{"v":-78.968,"d":"-79.0"},{"v":-73.859,"d":"-73.9"},{"v":-5.109,"d":"-5.1"}]
["1982...........................................................................................",{"v":617.766,"d":"617.8"},{"v":474.299,"d":"474.3"},{"v":143.467,"d":"143.5"},{"v":745.743,"d":"745.7"},{"v":594.892,"d":"594.9"},{"v":150.851,"d":"150.9"},{"v":-127.977,"d":"-128.0"},{"v":-120.593,"d":"-120.6"},{"v":-7.384,"d":"-7.4"}]
["1983.......................................................................................",{"v":600.562,"d":"600.6"},{"v":453.242,"d":"453.2"},{"v":147.32,"d":"147.3"},{"v":808.364,"d":"808.4"},{"v":660.934,"d":"660.9"},{"v":147.43,"d":"147.4"},{"v":-207.802,"d":"-207.8"},{"v":-207.692,"d":"-207.7"},{"v":-0.11,"d":"-.1"}]
["1984...............................................................................................",{"v":666.438,"d":"666.4"},{"v":500.363,"d":"500.4"},{"v":166.075,"d":"166.1"},{"v":851.805,"d":"851.8"},{"v":685.632,"d":"685.6"},{"v":166.173,"d":"166.2"},{"v":-185.367,"d":"-185.4"},{"v":-185.269,"d":"-185.3"},{"v":-0.098,"d":"-.1"}]
["1985.......................................................................................",{"v":734.037,"d":"734.0"},{"v":547.866,"d":"547.9"},{"v":186.17,"d":"186.2"},{"v":946.344,"d":"946.3"},{"v":769.396,"d":"769.4"},{"v":176.949,"d":"176.9"},{"v":-212.308,"d":"-212.3"},{"v":-221.529,"d":"-221.5"},{"v":9.222,"d":"9.2"}]
["1986.......................................................................................",{"v":769.155,"d":"769.2"},{"v":568.927,"d":"568.9"},{"v":200.228,"d":"200.2"},{"v":990.382,"d":"990.4"},{"v":806.842,"d":"806.8"},{"v":183.54,"d":"183.5"},{"v":-221.227,"d":"-221.2"},{"v":-237.915,"d":"-237.9"},{"v":16.688,"d":"16.7"}]
["1987.......................................................................................",{"v":854.287,"d":"854.3"},{"v":640.886,"d":"640.9"},{"v":213.401,"d":"213.4"},{"v":1004.017,"d":"1,004.0"},{"v":809.243,"d":"809.2"},{"v":194.774,"d":"194.8"},{"v":-149.73,"d":"-149.7"},{"v":-168.357,"d":"-168.4"},{"v":18.627,"d":"18.6"}]
["1988.......................................................................................",{"v":909.238,"d":"909.2"},{"v":667.747,"d":"667.7"},{"v":241.491,"d":"241.5"},{"v":1064.416,"d":"1,064.4"},{"v":860.012,"d":"860.0"},{"v":204.404,"d":"204.4"},{"v":-155.178,"d":"-155.2"},{"v":-192.265,"d":"-192.3"},{"v":37.087,"d":"37.1"}]
["1989.......................................................................................",{"v":991.104,"d":"991.1"},{"v":727.439,"d":"727.4"},{"v":263.665,"d":"263.7"},{"v":1143.743,"d":"1,143.7"},{"v":932.832,"d":"932.8"},{"v":210.911,"d":"210.9"},{"v":-152.639,"d":"-152.6"},{"v":-205.393,"d":"-205.4"},{"v":52.754,"d":"52.8"}]
["1990.......................................................................................",{"v":1031.958,"d":"1,032.0"},{"v":750.302,"d":"750.3"},{"v":281.655,"d":"281.7"},{"v":1252.993,"d":"1,253.0"},{"v":1027.928,"d":"1,027.9"},{"v":225.065,"d":"225.1"},{"v":-221.036,"d":"-221.0"},{"v":-277.626,"d":"-277.6"},{"v":56.59,"d":"56.6"}]
["1991.......................................................................................",{"v":1054.988,"d":"1,055.0"},{"v":761.103,"d":"761.1"},{"v":293.884,"d":"293.9"},{"v":1324.226,"d":"1,324.2"},{"v":1082.539,"d":"1,082.5"},{"v":241.687,"d":"241.7"},{"v":-269.238,"d":"-269.2"},{"v":-321.435,"d":"-321.4"},{"v":52.198,"d":"52.2"}]
["1992.......................................................................................",{"v":1091.208,"d":"1,091.2"},{"v":788.783,"d":"788.8"},{"v":302.426,"d":"302.4"},{"v":1381.529,"d":"1,381.5"},{"v":1129.191,"d":"1,129.2"},{"v":252.338,"d":"252.3"},{"v":-290.321,"d":"-290.3"},{"v":-340.408,"d":"-340.4"},{"v":50.087,"d":"50.1"}]
["1993.......................................................................................",{"v":1154.334,"d":"1,154.3"},{"v":842.401,"d":"842.4"},{"v":311.934,"d":"311.9"},{"v":1409.386,"d":"1,409.4"},{"v":1142.799,"d":"1,142.8"},{"v":266.587,"d":"266.6"},{"v":-255.051,"d":"-255.1"},{"v":-300.398,"d":"-300.4"},{"v":45.347,"d":"45.3"}]
["1994.......................................................................................",{"v":1258.566,"d":"1,258.6"},{"v":923.541,"d":"923.5"},{"v":335.026,"d":"335.0"},{"v":1461.752,"d":"1,461.8"},{"v":1182.38,"d":"1,182.4"},{"v":279.372,"d":"279.4"},{"v":-203.186,"d":"-203.2"},{"v":-258.84,"d":"-258.8"},{"v":55.654,"d":"55.7"}]
["1995.......................................................................................",{"v":1351.79,"d":"1,351.8"},{"v":1000.711,"d":"1,000.7"},{"v":351.079,"d":"351.1"},{"v":1515.742,"d":"1,515.7"},{"v":1227.078,"d":"1,227.1"},{"v":288.664,"d":"288.7"},{"v":-163.952,"d":"-164.0"},{"v":-226.367,"d":"-226.4"},{"v":62.415,"d":"62.4"}]
["1996.......................................................................................",{"v":1453.053,"d":"1,453.1"},{"v":1085.561,"d":"1,085.6"},{"v":367.492,"d":"367.5"},{"v":1560.484,"d":"1,560.5"},{"v":1259.58,"d":"1,259.6"},{"v":300.904,"d":"300.9"},{"v":-107.431,"d":"-107.4"},{"v":-174.019,"d":"-174.0"},{"v":66.588,"d":"66.6"}]
["1997.......................................................................................",{"v":1579.232,"d":"1,579.2"},{"v":1187.242,"d":"1,187.2"},{"v":391.99,"d":"392.0"},{"v":1601.116,"d":"1,601.1"},{"v":1290.49,"d":"1,290.5"},{"v":310.626,"d":"310.6"},{"v":-21.884,"d":"-21.9"},{"v":-103.248,"d":"-103.2"},{"v":81.364,"d":"81.4"}]
["1998.......................................................................................",{"v":1721.728,"d":"1,721.7"},{"v":1305.929,"d":"1,305.9"},{"v":415.799,"d":"415.8"},{"v":1652.458,"d":"1,652.5"},{"v":1335.854,"d":"1,335.9"},{"v":316.604,"d":"316.6"},{"v":69.27,"d":"69.3"},{"v":-29.925,"d":"-29.9"},{"v":99.195,"d":"99.2"}]
["1999.......................................................................................",{"v":1827.452,"d":"1,827.5"},{"v":1382.984,"d":"1,383.0"},{"v":444.468,"d":"444.5"},{"v":1701.842,"d":"1,701.8"},{"v":1381.064,"d":"1,381.1"},{"v":320.778,"d":"320.8"},{"v":125.61,"d":"125.6"},{"v":1.92,"d":"1.9"},{"v":123.69,"d":"123.7"}]
["2000.......................................................................................",{"v":2025.191,"d":"2,025.2"},{"v":1544.607,"d":"1,544.6"},{"v":480.584,"d":"480.6"},{"v":1788.95,"d":"1,789.0"},{"v":1458.185,"d":"1,458.2"},{"v":330.765,"d":"330.8"},{"v":236.241,"d":"236.2"},{"v":86.422,"d":"86.4"},{"v":149.819,"d":"149.8"}]
["2001.......................................................................................",{"v":1991.082,"d":"1,991.1"},{"v":1483.563,"d":"1,483.6"},{"v":507.519,"d":"507.5"},{"v":1862.846,"d":"1,862.8"},{"v":1516.008,"d":"1,516.0"},{"v":346.838,"d":"346.8"},{"v":128.236,"d":"128.2"},{"v":-32.445,"d":"-32.4"},{"v":160.681,"d":"160.7"}]
["2002.......................................................................................",{"v":1853.136,"d":"1,853.1"},{"v":1337.815,"d":"1,337.8"},{"v":515.321,"d":"515.3"},{"v":2010.894,"d":"2,010.9"},{"v":1655.232,"d":"1,655.2"},{"v":355.662,"d":"355.7"},{"v":-157.758,"d":"-157.8"},{"v":-317.417,"d":"-317.4"},{"v":159.659,"d":"159.7"}]
["2003.......................................................................................",{"v":1782.314,"d":"1,782.3"},{"v":1258.472,"d":"1,258.5"},{"v":523.842,"d":"523.8"},{"v":2159.899,"d":"2,159.9"},{"v":1796.89,"d":"1,796.9"},{"v":363.009,"d":"363.0"},{"v":-377.585,"d":"-377.6"},{"v":-538.418,"d":"-538.4"},{"v":160.833,"d":"160.8"}]
["2004.......................................................................................",{"v":1880.114,"d":"1,880.1"},{"v":1345.369,"d":"1,345.4"},{"v":534.745,"d":"534.7"},{"v":2292.841,"d":"2,292.8"},{"v":1913.33,"d":"1,913.3"},{"v":379.511,"d":"379.5"},{"v":-412.727,"d":"-412.7"},{"v":-567.961,"d":"-568.0"},{"v":155.234,"d":"155.2"}]
["2005.......................................................................................",{"v":2153.611,"d":"2,153.6"},{"v":1576.135,"d":"1,576.1"},{"v":577.476,"d":"577.5"},{"v":2471.957,"d":"2,472.0"},{"v":2069.746,"d":"2,069.7"},{"v":402.211,"d":"402.2"},{"v":-318.346,"d":"-318.3"},{"v":-493.611,"d":"-493.6"},{"v":175.265,"d":"175.3"}]
["2006.......................................................................................",{"v":2406.869,"d":"2,406.9"},{"v":1798.487,"d":"1,798.5"},{"v":608.382,"d":"608.4"},{"v":2655.05,"d":"2,655.1"},{"v":2232.981,"d":"2,233.0"},{"v":422.069,"d":"422.1"},{"v":-248.181,"d":"-248.2"},{"v":-434.494,"d":"-434.5"},{"v":186.313,"d":"186.3"}]
["2007.......................................................................................",{"v":2567.985,"d":"2,568.0"},{"v":1932.896,"d":"1,932.9"},{"v":635.089,"d":"635.1"},{"v":2728.686,"d":"2,728.7"},{"v":2275.049,"d":"2,275.0"},{"v":453.637,"d":"453.6"},{"v":-160.701,"d":"-160.7"},{"v":-342.153,"d":"-342.2"},{"v":181.452,"d":"181.5"}]
["2008.......................................................................................",{"v":2523.991,"d":"2,524.0"},{"v":1865.945,"d":"1,865.9"},{"v":658.046,"d":"658.0"},{"v":2982.544,"d":"2,982.5"},{"v":2507.793,"d":"2,507.8"},{"v":474.751,"d":"474.8"},{"v":-458.553,"d":"-458.6"},{"v":-641.848,"d":"-641.8"},{"v":183.295,"d":"183.3"}]
["2009.......................................................................................",{"v":2104.989,"d":"2,105.0"},{"v":1450.98,"d":"1,451.0"},{"v":654.009,"d":"654.0"},{"v":3517.677,"d":"3,517.7"},{"v":3000.661,"d":"3,000.7"},{"v":517.016,"d":"517.0"},{"v":-1412.688,"d":"-1,412.7"},{"v":-1549.681,"d":"-1,549.7"},{"v":136.993,"d":"137.0"}]
["2010.......................................................................................",{"v":2162.706,"d":"2,162.7"},{"v":1531.019,"d":"1,531.0"},{"v":631.687,"d":"631.7"},{"v":3457.079,"d":"3,457.1"},{"v":2902.397,"d":"2,902.4"},{"v":554.682,"d":"554.7"},{"v":-1294.373,"d":"-1,294.4"},{"v":-1371.378,"d":"-1,371.4"},{"v":77.005,"d":"77.0"}]
["2011.......................................................................................",{"v":2303.466,"d":"2,303.5"},{"v":1737.678,"d":"1,737.7"},{"v":565.788,"d":"565.8"},{"v":3603.065,"d":"3,603.1"},{"v":3104.459,"d":"3,104.5"},{"v":498.606,"d":"498.6"},{"v":-1299.599,"d":"-1,299.6"},{"v":-1366.781,"d":"-1,366.8"},{"v":67.182,"d":"67.2"}]
["2012.......................................................................................",{"v":2449.99,"d":"2,450.0"},{"v":1880.489,"d":"1,880.5"},{"v":569.501,"d":"569.5"},{"v":3526.563,"d":"3,526.6"},{"v":3018.975,"d":"3,019.0"},{"v":507.588,"d":"507.6"},{"v":-1076.573,"d":"-1,076.6"},{"v":-1138.486,"d":"-1,138.5"},{"v":61.913,"d":"61.9"}]
["2013.......................................................................................",{"v":2775.106,"d":"2,775.1"},{"v":2101.832,"d":"2,101.8"},{"v":673.274,"d":"673.3"},{"v":3454.881,"d":"3,454.9"},{"v":2821.07,"d":"2,821.1"},{"v":633.811,"d":"633.8"},{"v":-679.775,"d":"-679.8"},{"v":-719.238,"d":"-719.2"},{"v":39.463,"d":"39.5"}]
["2014.......................................................................................",{"v":3021.491,"d":"3,021.5"},{"v":2285.926,"d":"2,285.9"},{"v":735.565,"d":"735.6"},{"v":3506.284,"d":"3,506.3"},{"v":2800.231,"d":"2,800.2"},{"v":706.053,"d":"706.1"},{"v":-484.793,"d":"-484.8"},{"v":-514.305,"d":"-514.3"},{"v":29.512,"d":"29.5"}]
["2015.......................................................................................",{"v":3249.89,"d":"3,249.9"},{"v":2479.518,"d":"2,479.5"},{"v":770.372,"d":"770.4"},{"v":3691.85,"d":"3,691.9"},{"v":2948.773,"d":"2,948.8"},{"v":743.077,"d":"743.1"},{"v":-441.96,"d":"-442.0"},{"v":-469.255,"d":"-469.3"},{"v":27.295,"d":"27.3"}]
["2016............................................................................................",{"v":3267.965,"d":"3,268.0"},{"v":2457.785,"d":"2,457.8"},{"v":810.18,"d":"810.2"},{"v":3852.615,"d":"3,852.6"},{"v":3077.942,"d":"3,077.9"},{"v":774.673,"d":"774.7"},{"v":-584.65,"d":"-584.7"},{"v":-620.157,"d":"-620.2"},{"v":35.507,"d":"35.5"}]
["2017............................................................................................",{"v":3316.184,"d":"3,316.2"},{"v":2465.566,"d":"2,465.6"},{"v":850.618,"d":"850.6"},{"v":3981.634,"d":"3,981.6"},{"v":3180.433,"d":"3,180.4"},{"v":801.201,"d":"801.2"},{"v":-665.45,"d":"-665.5"},{"v":-714.867,"d":"-714.9"},{"v":49.417,"d":"49.4"}]
["2018............................................................................................",{"v":3329.907,"d":"3,329.9"},{"v":2475.16,"d":"2,475.2"},{"v":854.747,"d":"854.7"},{"v":4109.047,"d":"4,109.0"},{"v":3260.475,"d":"3,260.5"},{"v":848.572,"d":"848.6"},{"v":-779.14,"d":"-779.1"},{"v":-785.315,"d":"-785.3"},{"v":6.175,"d":"6.2"}]
["2019............................................................................................",{"v":3463.364,"d":"3,463.4"},{"v":2549.061,"d":"2,549.1"},{"v":914.303,"d":"914.3"},{"v":4446.96,"d":"4,447.0"},{"v":3540.343,"d":"3,540.3"},{"v":906.617,"d":"906.6"},{"v":-983.596,"d":"-983.6"},{"v":-991.282,"d":"-991.3"},{"v":7.686,"d":"7.7"}]
["2020............................................................................................",{"v":3421.164,"d":"3,421.2"},{"v":2455.736,"d":"2,455.7"},{"v":965.428,"d":"965.4"},{"v":6553.621,"d":"6,553.6"},{"v":5598.039,"d":"5,598.0"},{"v":955.582,"d":"955.6"},{"v":-3132.457,"d":"-3,132.5"},{"v":-3142.303,"d":"-3,142.3"},{"v":9.846,"d":"9.8"}]
["2021............................................................................................",{"v":4047.111,"d":"4,047.1"},{"v":3094.788,"d":"3,094.8"},{"v":952.323,"d":"952.3"},{"v":6822.47,"d":"6,822.5"},{"v":5818.623,"d":"5,818.6"},{"v":1003.847,"d":"1,003.8"},{"v":-2775.359,"d":"-2,775.4"},{"v":-2723.835,"d":"-2,723.8"},{"v":-51.524,"d":"-51.5"}]
["2022............................................................................................",{"v":4897.399,"d":"4,897.4"},{"v":3831.424,"d":"3,831.4"},{"v":1065.975,"d":"1,066.0"},{"v":6273.324,"d":"6,273.3"},{"v":5192.169,"d":"5,192.2"},{"v":1081.155,"d":"1,081.2"},{"v":-1375.925,"d":"-1,375.9"},{"v":-1360.745,"d":"-1,360.7"},{"v":-15.18,"d":"-15.2"}]
["2023............................................................................................",{"v":4440.9,"d":"4,440.9"},{"v":3247.2,"d":"3,247.2"},{"v":1193.8,"d":"1,193.8"},{"v":6134.7,"d":"6,134.7"},{"v":4913.6,"d":"4,913.6"},{"v":1221.1,"d":"1,221.1"},{"v":-1693.7,"d":"-1,693.7"},{"v":-1666.4,"d":"-1,666.4"},-27.3]
["2024 estimate.......................................................................................",{"v":5081.6,"d":"5,081.6"},{"v":3841.5,"d":"3,841.5"},{"v":1240,"d":"1,240.0"},{"v":6940.9,"d":"6,940.9"},{"v":5629,"d":"5,629.0"},{"v":1311.9,"d":"1,311.9"},{"v":-1859.4,"d":"-1,859.4"},{"v":-1787.5,"d":"-1,787.5"},-71.8]
["2025 estimate.......................................................................................",{"v":5484.9,"d":"5,484.9"},{"v":4200.6,"d":"4,200.6"},{"v":1284.4,"d":"1,284.4"},{"v":7266,"d":"7,266.0"},{"v":5870,"d":"5,870.0"},{"v":1396,"d":"1,396.0"},{"v":-1781,"d":"-1,781.0"},{"v":-1669.4,"d":"-1,669.4"},-111.6]
["2026 estimate.......................................................................................",{"v":5872.7,"d":"5,872.7"},{"v":4530.5,"d":"4,530.5"},{"v":1342.2,"d":"1,342.2"},{"v":7419.4,"d":"7,419.4"},{"v":5940.6,"d":"5,940.6"},{"v":1478.8,"d":"1,478.8"},{"v":-1546.7,"d":"-1,546.7"},{"v":-1410.1,"d":"-1,410.1"},-136.5]
["2027 estimate.......................................................................................",{"v":6186.2,"d":"6,186.2"},{"v":4789.5,"d":"4,789.5"},{"v":1396.8,"d":"1,396.8"},{"v":7696.6,"d":"7,696.6"},{"v":6135.9,"d":"6,135.9"},{"v":1560.7,"d":"1,560.7"},{"v":-1510.3,"d":"-1,510.3"},{"v":-1346.4,"d":"-1,346.4"},-163.9]
["2028 estimate.......................................................................................",{"v":6509.6,"d":"6,509.6"},{"v":5042.6,"d":"5,042.6"},{"v":1467,"d":"1,467.0"},{"v":8082.5,"d":"8,082.5"},{"v":6435.1,"d":"6,435.1"},{"v":1647.4,"d":"1,647.4"},{"v":-1572.9,"d":"-1,572.9"},{"v":-1392.5,"d":"-1,392.5"},-180.4]
["2029 estimate.......................................................................................",{"v":6829.9,"d":"6,829.9"},{"v":5304.1,"d":"5,304.1"},{"v":1525.9,"d":"1,525.9"},{"v":8312.8,"d":"8,312.8"},{"v":6571.9,"d":"6,571.9"},{"v":1740.9,"d":"1,740.9"},{"v":-1482.9,"d":"-1,482.9"},{"v":-1267.9,"d":"-1,267.9"},-215.1]
["1Off-budget transactions consist of the Social Security Trust funds and the Postal Service fund."]